Section	2021	2022	2023	2024	2025
Current Ratio	141.6	148.5	159.4	211.0	100.0
Liabilities Ratio	225.1	199.1	176.8	192.1	284.5
Borrowings & Bonds Payable Ratio	14.4	18.9	20.8	29.0	27.9
Interest Coverage Ratio	12.0	9.4	4.4	2.5	-4.5

Section	2021	2022	2023	2024	2025
Operating Income to Net Sales	8.5	7.3	5.7	3.8	-10.1
Net Income to Net Sales	5.6	4.9	4.5	2.3	-11.4
Net Income to Stockholder’s Equity	15.1	13.6	12.8	5.6	-26.4
Operating Income to Stockholder's Equity	23	20.4	16.3	9.3	-23.5
Cash Flows from Investing Activities Rates	16.7	-3.3	-7.4	-10.1	3.5

Section	2021	2022	2023	2024	2025
Inventories Turnover	5.4	5.4	6.9	5.4	3.3
Receivables Turnover	11.8	9.0	6.3	3.8	3.0
Total Assets Turnover	0.8	0.9	1.0	0.8	0.6

Section	2021	2022	2023	2024	2025
Net Sales Growth Rate	6.7	28.1	11.8	-9.8	-23.3
Operating Income Growth Rate	32.3	2.9	-12.8	-39.2	-302.3
Net Income Growth Rate	71.6	4.8	2.7	-53.4	-477.2
Total Capital Growth Rate	12.4	6.5	0.9	12.6	5.5

Section	2021	2022	2023	2024	2025
Closing Price(￦)	5,770	4,180	4,145	3,105	3,835
EPS	1,167	1,222	1,255	584	-2,204
PER	4.9	3.7	3.3	5.3	-1.7
BPS	7,739	8,962	9,773	10,428	8,360
PBR	0.7	0.5	0.4	0.3	0.5
Dividends per Share(￦)	-	-	-	-	-
Dividends(￦100M)	-	-	-	-	-
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00

* From 2016.1Q, material has been based on consolidated Financial Statements.